Ratio Analysis Assignment (preferred Writer ID to complete this assignment:: 123186)

Answers
______________INSERT Organization Name ______________INSERT Organization Name A B D E F G
Statement of Operations (in thousands) Balance Sheet (in thousands) (in ‘000)
for the Years Ended December 31, 20X1 and 20X0 for the Years Ended December 31, 20X1 and 20X0 2,016 2,017 2,016 2,016 2,017 2,017
Ratio[a] [D/E] [F/G] Numerator Denominator Numerator Denominator
2,016 2,017 2,016 2,017
Revenues Current assets Current Ratio 1.66 1.91 $5,650 $3,400 $5,250 $2,750
   Net patient service revenue $23,000 $19,000    Cash and cash equivalents $700 $500 Quick Ratio 1.38 1.64 $4,700 $3,400 $4,500 $17,000
   Net assets released from restriction 1,000 800    Net patient receivables 4,000 35,000 Acid Test Ratio 1.38 1.64 $4,700 $3,400 $4,500 $2,750
Total operating revenues 24,000 19,800    Inventory 950 750 Days in Accounts Receivable 60.83 645.20 365.00 6.00 365.00 0.57
Total current assets 5,650 5,250 Days Cash on Hand 12.65 12.09 $255,500 $20,200 $182,500 $15,100
Expenses Average Payment Period (Days) 9.08 8.55 $22,700 $2,500 $17,100 $2,000
   Salaries and benefits 13,000 9,000 Non-current assets
   Supplies and other expenses 7,000 6,000 Plant, property, and equipment Operating Revenue per Adjusted Discharge $7,742 $6,000 $24,000 3.10 $19,800 3.30
   Depreciation 2,500 2,000    Gross plant, property, and equipment 26,500 24,000 Operating Expense per Adjusted Discharge $7,323 $5,182 $22,700 3.10 $17,100 3.30
   General services 200 100       (less accumulated depreciation) 18,000 17,000 Salary & Benefit Exp. as % of Operating Exp. 57% 53% $13,000 $22,700 $9,000 $17,100
Total operating expenses 22,700 17,100 Net plant, property, and equipment 8,500 7,000 Operating Margin 0.05 0.14 $1,300 $24,000 $2,700 $19,800
Non-Operating Revenue 4,000.00 25,000.00
Operating income 1,300 2,700 Board-designated funds 18,000 9,000 Return on Total Assets 0.16 0.24 $5,300 $32,150 $5,200 $21,250
Non-operating income 4,000 2,500 Return on Net Assets 0.24 0.50 $5,300 $22,250 $5,200 $10,500
Total assets 32,150 21,250
Excess of revenues over expenses 5,300 5,200 Total Asset Turnover Ratio 0.75 0.93 $24,000 $32,150 $19,800 $21,250
Current liabilities Fixed Asset Turnover Ratio 2.82 2.83 $24,000 $8,500 $19,800 $7,000
Increase (decrease) in net assets $5,300 $5,200    Accounts payable 2,500 2,000 Age of Plant Ratio 129.27 129.04 365.00 2.82 365.00 2.83
   Accrued expenses 900 750
Total current liabilities 3,400 2,750 Long-Term Debt to Net Assets 0.29 0.76 $6,500 $22,250 $8,000 $10,500
Net Assets to Total Assets 0.69 0.49 $22,250 $32,150 $10,500 $21,250
Long-term liabilities
   Bonds payable 6,500 8,000
Total long-term liabilities 6,500 8,000
Net assets 22,250 10,500
Total liabilities and net assets $32,150 $21,250
Adjusted Discharges 3.1 3.3
Get a 10 % discount on an order above $ 100
Use the following coupon code :
SKYSAVE